County Profile for Carroll - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,403
Total Cost Reports Filed in 2021 1 Total Births 88
Total Cost Reports Submitted 0 Total Deaths 131
Total Cost Reports Settled 1 Net Population Natural Change -43
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -27
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -65

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,570,740 Total Charges 66,369,034
Fixed Assets 17,731,107 Contract Allowance 31,899,421
Other Assets 7,290,275 Operating Revenue 34,469,613
Total Assets 46,592,122 Operating Expenses 38,216,781
Current Liabilities 4,552,955 Operating Margin -3,747,168
Long Term Liabilities 12,359,468 Other Income 7,640,727
Total Equity 29,679,699 Other Expense 0
Total Liabilities and Equity 46,592,122 Net Profit or Loss 3,893,559

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $111,552 Revenue per Bed $1,566,801 Revenue per Person $4,102
Net Margin per Discharge ($12,127) Net Margin per Bed ($170,326) Net Margin per Person ($446)
Net Profit per Discharge $12,601 Net Profit per Bed $176,980 Net Profit per Person $463
Net Fixed Assets per Discharge $57,382 Net Fixed Assets per Bed $805,959 Net Fixed Assets per Bed $2,110
Long Term Debt per Discharge $39,998 Long Term Debt per Bed $561,794 Long Term Debt per Person $1,471
Persons per Discharge 0 Persons per Bed 382
Occupancy Rate 20.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,759 Net Fixed Assets 1,540 Population Estimate 2,544
Total Revenue 1,632 Long Term Liabilities 1,195 Total Patient Discharges 1,959
Net Margin 2,394 Total Patient Beds 2,070
Net Profit or Loss 1,553

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,195,991 1,618,753 1.9744
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,865,084 7,269,489 0.3941
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,311,472 13 Nursing Administration 424,590
02,03 Captial Related - Movable Equipment 995,271 14 Central Services and Supply 112,078
04 Employee Benefits 4,545,791 15 Pharmacy 0
05 Administrative and General 5,395,418 16 Medical Records and Medical Library 320,415
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,144,791 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 396,938 19 Non Physician Anesthetist 287,485
10,11 Dietary and Cafeteria 491,136 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,425,385

County Profile for Carroll - 2021